null
EFG Hermes Securitization S.A.E.
Coupons

Coupons Data

 

Tranche A

Tranche B

Tranche C

Tranche D

Tranche E

Tranche  F

Original Balance

 

262,925,000

 389,085,000

 

49,170,00

 

84,185,000

 New Principle Balance

 144,052,000

          389,085,000

 27,502,000

 

 84,185,000

 

Coupon per share

1.4829095902

1.9754299819

0.9485138906

1.4500000000

Disbursement Date

31-Jul-24

31-Jul-24

31-Jul-24

31-Jul-24

Disbursement frequency

Monthly

Monthly

Monthly

Monthly

Coupon Interest Rate

20.65%

20.95%

17.95%

18.25%

Original Tenor

36 Months

84 Months

36 Months

80 Months

Maturity Date

31-Mar-26

31-Mar-30

31-Mar-26

30-Nov-29

Last Disbursement Coupon

02-Jul-24

02-Jul-24

02-Jul-24

02-Jul-24

Next Disbursement Coupon

31-Aug-24

31-Aug-24

31-Aug-24

31-Aug-24

 

Coupons Data

Tranche A

Tranche B

Original Balance

 

 639,360,000

 

  248,640,000

 New Principal Balance

 100,283,000.00

  

  248,640,000.00

 

Coupon per share

 

 0.750866840

 

 

 

 2.276301371

 

 

Disbursement Date

31-July-24

31-July-24

Disbursement frequency

Monthly

Monthly

Coupon Interest Rate

28.50%

28.65 %

Original Tenor

6 Months

12 Months

Maturity Date

30-Sep-24

31-Mar-25

Last Disbursement Coupon

01-July-24

01-July-24

Next Disbursement Coupon

31-Aug-24

31-Aug-24

 

 

 

 

Coupons data

              

 

Tranche A

Tranche B

Tranche C

Original Balance

890,000,000

850,000,000

Principle Balance (After Last Disbursement)

 

 505,264,000

 607,205,271

Coupon per share

1.4921556213

1.9806713247

Disbursement Date

23-Jul-24

23-Jul-24

Disbursement frequency

Monthly

Monthly

Coupon Interest Rate

28.55 %

28.85 %

Original Tenor

36 Months

72 Months

Maturity Date

25-Sep-25

25-Sep-28

Last Disbursement Coupon

23-Jun-24

23-Jun-24

Next Disbursement Coupon

23-Aug-24

23-Aug-24

Coupons Data

 

Tranche A

Tranche B

Tranche C

Tranche D

Tranche E

Tranche  F

Tranche G

Tranche H

Original Balance

88.900.000

 

231.140.000

 

80.010.000

 

102.316.500

 

83.713.500

 New Principle Balance

                                               76,332,000

                                            166,458,000

                                              65,637,000

                                                 -

                                            83,713,500

Coupon per share

2.2025584252

1.6564688154

1.9162709536

0.0573975361

1.0646575284

Disbursement Date

21-Jul-24

21-Jul-24

21-Jul-24

21-Jul-24

21-Jul-24

Disbursement frequency

Monthly

Monthly

Monthly

Monthly

Monthly

Coupon Interest Rate

28.65%

28.95%

29.40%

13.05 %

13.40 %

Original Tenor

36 Months

84 Months

115 Months

36 Months

84 Months

Maturity Date

20-Jun-25

20-Jun-29

20-Jan-24

20-Jun-25

20-May-29

Last Disbursement Coupon

21-Jun-24

21-Jun-24

21-Jun-24

21-Jun-24

21-Jun-24

Next Disbursement Coupon

21-Jul-24

21-Jul-24

21-Jul-24

21-Jul-24

21-Jul-24

Coupons data

 

Tranche A

 

Original Balance

922,300,000

 

Principle Balance (After Last Disbursement)

 -

 

Coupon per share

             0.032112871

 

Disbursement Date

14-Jul-24

 

Disbursement frequency

Monthly

 

Coupon Interest Rate

20.65%

 

Original Tenor

12 Months

 

Maturity Date

14-Sep-24

 

Last Disbursement Coupon

13-Jun-24

 

Next Disbursement Coupon

-

 

Coupons data

 

Tranche A

Tranche B

Original Balance

476,705,000

Principle Balance (After Last Disbursement)

     415,583,000.00

Coupon per share

1.1681883723

Disbursement Date

15-Jul-24

Disbursement frequency

Monthly

Coupon Interest Rate

20.10 %

Original Tenor

36 Months

Maturity Date

16-July-24

Last Disbursement Coupon

19-Jun-24

Next Disbursement Coupon

15-Aug-24

Coupons data

 

Tranche A

Tranche B

Original Balance

476,705,000

Principle Balance (After Last Disbursement)

     415,583,000.00

Coupon per share

1.1681883723

Disbursement Date

15-Jul-24

Disbursement frequency

Monthly

Coupon Interest Rate

20.10 %

Original Tenor

36 Months

Maturity Date

16-July-24

Last Disbursement Coupon

19-Jun-24

Next Disbursement Coupon

15-Aug-24

Tranche A

Tranche B

Tranche C

Tranche D

Tranche E

Tranche F

Original Balance

 

-

 

262,925,000

 389,085,000

-

 

49,170,00

 

84,185,000

New Principal Balance

-

                                     178,604,000

 

                                    389,085,000

-

                                       34,100,000

 

 

 84,185,000

 

Coupon per share

-

1.9782826471

2.2479030836

-

1.2654279642

1.6500000000

Disbursement Date

-

02-Jun-24

02-Jun-24

-

02-Jun-24

02-Jun-24

Disbursement frequency

-

Monthly

Monthly

-

Monthly

Monthly

Coupon Interest Rate

-

20.65%

20.95%

-

17.95%

18.25%

Original Tenor

-

36 Months

84 Months

-

36 Months

80 Months

Maturity Date

-

31-Mar-26

31-Mar-30

-

31-Mar-26

30-Nov-29

Last Disbursement Coupon

-

30-Apr-24

30-Apr-24

-

30-Apr-24

30-Apr-24

Next Disbursement Coupon

-

30-Jun-24

30-Jun-24

-

30-Jun-24

30-Jun-24

Coupons Data

Tranche A

Tranche B

Tranche C

Tranche D

Original Balance

 

419,364,000

 

209,682,000

209,682,000

 

114,372,000

New Principal Balance

 

 

167,328,000.00

61,105,000.00

Coupon per share

0.0749619853

0.0735686468

1.8493150676

 

1.4307113192

Disbursement Date

02-Jul -24

02-Jul -24

02-Jul -24

02-Jul -24

Disbursement frequency

Monthly

Monthly

Monthly

Monthly

Coupon Interest Rate

21.50%

25.25%

22.50%

26.00%

Original Tenor

6 Months

6 Months

12 Months

12 Months

Maturity Date

30-Jun-24

30-Jun-24

31-Dec-24

31-Dec-24

Last Disbursement Coupon

02-Jun-24

02-Jun-24

02-Jun-24

02-Jun-24

Next Disbursement Coupon

31-Jul -24

31-Jul -24

31-Jul -24

31-Jul -24

Coupons Data

Tranche A

Tranche B

Original Balance

 

639,360,000

 

248,640,000

New Principal Balance

211,316,000.00

248,640,000.00

Coupon per share

 

7.964383562

 

 

8.006301371

 

Disbursement Date

01-July-24

01-July-24

Disbursement frequency

Monthly

Monthly

Coupon Interest Rate

28.50%

28.65 %

Original Tenor

6 Months

12 Months

Maturity Date

30-Sep-24

31-Mar-25

Last Disbursement Coupon

-

-

Next Disbursement Coupon

31-July-24

31-July-24

 

 

 

 

We use cookies to collect information about how you use our website. And we use the information derived from such cookies to ensure the functionality of our website and to enhance our services.

close